[mdubz]

Originally Posted by jg13

If we can move Monahan for picks / prospects this summer I expect we can sign Kylington (4.5M), Mangiapane (5M), Tkachuk and Gaudreau matching (9.25M)

Current Free Space: 1.55M
Walk: Zadorov, Pitlick, Richardson, Stone, Ritchie, Gudbranson (9.9M)
Buyouts coming off: Brouwer (1.5M)
Trade: Monahan (6.375M)

Total cap to do the below: 19.325M

Promoted: Valimaki, Mackey, Pelletier, Ruzicka ~3M
Gaudreau/Kylington/Mangiapane/Tkachuk Raises: 11.075M
Potential to Keep: Lewis (750K)

Cap space remaining after all the above happens: 5.25M to sign one roster player.

Roster 2022/23:

Gaudreau - Lindholm - Tkachuk
Mangiapane - Backlund - UFA 5.25M
Pelletier - Dube - Coleman
Lucic - Lewis - Ruzicka

Hanifin Andersson
Tanev Kylington
Valimaki Mackey

Markstrom
Vladar

What does this work out to for each player?