Quote:
Originally Posted by CanadaMatt
I’m adding up in a napkin...so excuse any calculation errors I may have made...I just can’t see Stone fitting in the cap
Gaudreau (6,75) Monahan (6.75) Lindholm (4.85)
Chucky (8*) Backs (5.35) Stone (8*)
Bennett (2.5*) Jankowski (1.675) Neal (5.75)
Hathaway (1.5*) Ryan (3.125) Dube (.850)
Gio (6.75) Brodie (4.837)
Hamonic (4.875) Hanifin (4.95)
Valimaki (.925) Andersson (.775)
BSD (3.5) backup (1.5)
Popcorn Eaters** (2.0 Czarnik + Kylington)
Brouwer Buyout (1.5)
Total = 86.675
Cap =83
* this posters assumed 19/20 cap hit
** did I get the healthy scratch cap hit wrong?
Note: this assumes Frolik and Stone (other) are both gone without salary coming back...which may well be unrealistic.
Sent from my iPhone using Tapatalk
|
A few odd mistakes here.
- Monahan makes $6.375 million, not $6.75
- Hamonic makes $3.86 million, not $4.875
- Valimaki makes $894k, not $925k
- Andersson makes $755k, not $775k
- Dube makes $778k, not $850k
Not sure about your valuations on Rittich and Hathaway. Also, the Flames probably wouldn't deal Mike Stone if they wanted to entice Mark Stone to stay.
Here's my guess:
Gaudreau ($6.75) - Monahan ($6.375) - Lindholm ($4.85)
Tkachuk ($7.75) - Backlund ($5.3) - Stone ($9)
Bennett ($2.5) - Jankowski ($1.675) - Neal ($5.75)
Dube ($778k) - Ryan ($3.125) - Hathaway ($1)
Czarnik ($1.25)
Giordano ($6.75) - Andersson ($755k)
Hanifin ($4.95) - Hamonic ($3.857)
Valimaki ($894k) - Stone ($3.5)
Kylington ($731k)
Rittich ($2.5)
backup ($1)
Brouwer - $1.5
Salary cap: $83 million
Total on-roster salary: $82.5 million
Even then, Stone at $9 million is probably a bit of a reach, too. Could easily come in around $8-8.5.