[GranteedEV]

This is how I think next year's roster probably rolls out

Russell and Jones go elsewhere as UFA
Colborne RFA Rights traded for draft pick to avoid arbitration
Stajan traded for draft pick (IMO has positive value at his contract)

Gaudreau: $6,500,000 | Monahan: $6,500,000 | Frolik: $4,300,000
Granlund $800,000 | Bennett: $925,000(+Bonus) | Hudler $5,650,000
Bouma: $2,200,000 | Backlund: $3,575,000 | Jooris: $950,000
Ferland: $825,000 | Arnold $866,000 | Hathaway $700,000
Bollig: $1,250,000
Agostino: $925,000

Giordano: $6,750,000 | Brodie: $4,650,400
Smid: $3,500,000 | Hamilton: $5,750,000
Whomever of Nakladal/Wotherspoon/Sieloff/Kulak/Culkin/Morrison: $900,000 | Wideman: $5,250,000

Raanta: $2,600,000| Ortio: $1,150,000
Raymond Buyout: $1,050,000
Engelland Buyout (could be a Smid Buyout too, which saves a smidge more but I think this team is in more dire need of LHD if Russell walks, especially if Brodie is a fixture on the right side): $972,223

Salary Cap: ~$73,800,000-76,600,000
Cap Hit: ~$73,787,000
Cap Space: ~$13,000-$2,832,000