[sureLoss]

Richards Buyout Scenarios Cap hit:

Calculations based on the same methodology described by capgeek's FAQ

edit: made a mistake in the calculations should be good now

No Buyout
2015-16 $5.75
2016-17 $5.75
2017-18 $5.75
2018-19 $5.75
2019-20 $5.75

Buyout in 2015-16
2015-16 $1.217
2016-17 $1.717
2017-18 $2.717
2018-19 $4.217
2019-20 $4.217
2020-21 $1.467
2021-22 $1.467
2022-23 $1.467
2023-24 $1.467
2024-25 $1.467


Buyout in 2017-18
2015-16 $5.75
2016-17 $5.75
2017-18 $2.42
2018-19 $3.92
2019-20 $3.92
2020-21 $1.17
2021-22 $1.17
2022-23 $1.17



Buyout in 2018-19
2015-16 $5.75
2016-17 $5.75
2017-18 $5.75
2018-19 $3.75
2019-20 $3.75
2020-21 $1.00
2021-22 $1.00